ASSETRAReal World Assets
26.12°N · 81.80°W
GROUND-UP DEVELOPMENT · FL

688 21st Ave. S

Gallery6 photos
Strategy

Build-to-sell, capital back at exit

Aqualane Shores canal lot with 80ft frontage and a grandfathered private dock.

Thesis

Build-and-sell development strategy on a 0.26-acre (11,326 sqft) vacant canal parcel at 688 21st Avenue South in Naples, Florida, located within Aqualane Shores. The site carries 80 feet of canal frontage and includes a grandfathered private dock, a meaningful feature given that post-2017 FDEP permitting has materially restricted new dock construction in comparable channels. The strategy is vertical construction of a new waterfront residence engineered to current wind-code and elevation requirements, followed by disposition on completion. Aqualane Shores has exhibited strong absorption of newly delivered inventory at price points that reflect both proximity to Third Street South and the relative scarcity of water-accessible parcels. The pre-existing dock shortens the critical path for waterfront improvements and supports a faster path to completion than comparable lots requiring fresh marine permitting. Hold duration is expected to span design, permitting, hard construction, and marketing. The asking land basis of 4.95 million dollars reflects the dock rights, canal orientation, and neighborhood positioning. Capital deployment covers site preparation, architecture and permits, construction, finish specification consistent with the local comparable set, and carrying costs through listing. Returns are targeted from the spread between all-in delivered cost and new-construction resale in a segment where recently completed homes have cleared at premiums to aged inventory.

Specifications
Address
688 21st Ave. S
City
Naples, FL
ZIP
34102
Beds
Baths
Living sqft
Lot sqft
11,326
Year built
Waterfront
CANAL
Features
  • Grandfathered dock
  • 80ft canal frontage
  • No-bridge Gulf access
Project economics

Real cost waterfall from sponsor proforma — 24-month build cycle, ground-up basis. Lines below are project cash expenses through completion and disposition, including property tax during the hold period.

Lot acquisition
$4,950,000
Closing fees
$31,750
Soft cost (design + survey)
$215,000
Permits + impact fees
$80,000
Hard cost basis
$2,870,000

Vertical construction budget at $500/sqft across 5,000 sqft.

Exterior + finish extras
$120,000

Project-specific upgrades such as pool, landscape, driveway, lighting and closet packages where applicable.

Hard cost total
$2,990,000
Property tax during construction (24 mo)
$99,000
Insurance
$30,000
Construction interest (10% × 24 mo)
$782,000
Sale + realtor fees (5% of exit)
$771,030
Total expenses
$9,948,780
Downside exit
$12,137,51222% ROI
Upside exit
$15,420,60955% ROI

Source: sponsor proforma · figures are forward-looking estimates · not a guarantee of return

ASSETRAReal World Assets

Infrastructure for cross-border real world asset tokenization. Built for issuers, funds, and accredited investors.

Follow

Important disclosures

Assetra Technologies, Inc. is a technology provider and does not itself provide investment, legal, tax, or accounting advice, nor does it broker, deal in, or custody securities. Any references to "assets", "products", or "strategies" are illustrative only and do not constitute an offer to sell or the solicitation of an offer to buy any security in any jurisdiction where such offer or solicitation would be unlawful.

Tokenized instruments may be speculative, involve substantial risk, and are not suitable for all investors. Past performance is not indicative of future results. Product terms, eligibility, and applicable disclosures are provided in the relevant offering materials.

© 2026 Assetra Technologies, Inc. All rights reserved.