ASSETRAReal World Assets
26.18°N · 81.81°W
GROUND-UP DEVELOPMENT · FL

421 Bow Line Dr.

Gallery8 photos
Strategy

Build-to-sell, capital back at exit

Moorings interior homesite priced for ground-up residential construction and resale.

Thesis

Build-and-sell development strategy on an interior vacant homesite at 421 Bow Line Drive in Naples, Florida, within the Moorings. The parcel is non-waterfront, which positions it at a different price band than the bay- and canal-front inventory in the neighborhood while preserving access to the Moorings Beach Park easement and the community amenity base. The strategy is vertical construction of a new single-family residence sized and specified to the interior-lot comparable set in the Moorings, followed by disposition on completion. Interior Moorings homesites have supported new-construction resale at levels driven by neighborhood identity, proximity to Fifth Avenue South and the beach access, and the quality of delivered inventory rather than water frontage. Hold duration is expected to span design and permitting, hard construction, and a marketing window typical for newly completed interior homes in the submarket. Asking land basis at 2.999 million dollars reflects the interior positioning relative to waterfront parcels and the current supply of residential land in the Moorings. Capital deployment covers architectural design, permitting, site preparation, hard costs, finish specification, and carry through listing. Returns are targeted from the spread between all-in delivered cost and new-construction resale into a buyer pool focused on neighborhood access and new-build quality rather than direct water orientation.

Specifications
Address
421 Bow Line Dr.
City
Naples, FL
ZIP
34103
Beds
Baths
Living sqft
Lot sqft
Year built
Waterfront
NONE
Features
  • Moorings interior lot
  • Prime homesite
Project economics

Real cost waterfall from sponsor proforma — 24-month build cycle, ground-up basis. Lines below are project cash expenses through completion and disposition, including property tax during the hold period.

Lot acquisition
$2,599,000
Closing fees
$16,500
Soft cost (design + survey)
$180,000
Permits + impact fees
$80,000
Hard cost basis
$2,800,000

Vertical construction budget at $500/sqft across 5,000 sqft.

Exterior + finish extras
$120,000

Project-specific upgrades such as pool, landscape, driveway, lighting and closet packages where applicable.

Hard cost total
$2,920,000
Property tax during construction (24 mo)
$52,000
Insurance
$30,000
Construction interest (10% × 24 mo)
$400,000
Sale + realtor fees (5% of exit)
$425,000
Total expenses
$6,702,500
Downside exit
$8,300,00024% ROI
Upside exit
$10,000,00049% ROI

Source: sponsor proforma · figures are forward-looking estimates · not a guarantee of return

ASSETRAReal World Assets

Infrastructure for cross-border real world asset tokenization. Built for issuers, funds, and accredited investors.

Follow

Important disclosures

Assetra Technologies, Inc. is a technology provider and does not itself provide investment, legal, tax, or accounting advice, nor does it broker, deal in, or custody securities. Any references to "assets", "products", or "strategies" are illustrative only and do not constitute an offer to sell or the solicitation of an offer to buy any security in any jurisdiction where such offer or solicitation would be unlawful.

Tokenized instruments may be speculative, involve substantial risk, and are not suitable for all investors. Past performance is not indicative of future results. Product terms, eligibility, and applicable disclosures are provided in the relevant offering materials.

© 2026 Assetra Technologies, Inc. All rights reserved.