ASSETRAReal World Assets
25.78°N · 80.16°W
GROUND-UP DEVELOPMENT · FL

6 S Hibiscus Dr.

Gallery10 photos
Strategy

Build-to-sell, capital back at exit

Hibiscus Island tip-of-island lot, 19,717 sqft with 143ft of bay frontage.

Thesis

Build-and-sell development strategy on a 19,717-sqft tip-of-island vacant parcel at 6 South Hibiscus Drive in Miami Beach, Florida, on Hibiscus Island. The site carries 143 feet of bay frontage and a terminal-lot geometry that supports multi-directional water exposure, a configuration that is structurally scarce on the guard-gated Venetian-corridor islands. The strategy is vertical construction of a new single-family residence sized to the envelope and oriented to maximize the bay exposures created by the tip geometry, followed by disposition on completion. Hibiscus Island, together with Palm and Star Islands, has demonstrated durable absorption of newly delivered inventory at the upper band of Miami Beach waterfront pricing, supported by the guard-gated access, proximity to the MacArthur Causeway, and persistent demand from international and domestic high-net-worth buyers. Hold duration is expected to span design, permitting, hard construction, and a marketing window typical for new waterfront inventory on the guarded islands. Asking land basis of 26 million dollars reflects the tip-of-island geometry, the 143-foot frontage, and the enclave positioning. Capital deployment covers design, permitting including any bayfront review, hard construction, marine programming, finish specification, and carry through listing. Returns are targeted from the spread between all-in delivered cost and new-construction resale into a buyer pool that prices tip-lots at a premium to conventional waterfront parcels.

Specifications
Address
6 S Hibiscus Dr.
City
Miami Beach, FL
ZIP
33139
Beds
Baths
Living sqft
Lot sqft
19,717
Year built
Waterfront
BAY
Features
  • 143ft bay frontage
  • Tip of island
  • Guard-gated
Project economics

Real cost waterfall from sponsor proforma — 24-month build cycle, ground-up basis. Lines below are project cash expenses through completion and disposition, including property tax during the hold period.

Lot acquisition
$26,000,000
Closing fees
$137,000
Soft cost (design + survey)
$395,000
Permits + impact fees
$120,000
Hard cost basis
$5,250,000

Vertical construction budget at $600/sqft across 8,000 sqft.

Exterior + finish extras
$200,000

Project-specific upgrades such as pool, landscape, driveway, lighting and closet packages where applicable.

Hard cost total
$5,450,000
Property tax during construction (24 mo)
$962,000
Insurance
$50,000
Construction interest (10% × 24 mo)
$3,125,000
Sale + realtor fees (5% of exit)
$3,258,548
Total expenses
$39,497,548
Downside exit
$51,346,81230% ROI
Upside exit
$65,170,95465% ROI

Source: sponsor proforma · figures are forward-looking estimates · not a guarantee of return

ASSETRAReal World Assets

Infrastructure for cross-border real world asset tokenization. Built for issuers, funds, and accredited investors.

Follow

Important disclosures

Assetra Technologies, Inc. is a technology provider and does not itself provide investment, legal, tax, or accounting advice, nor does it broker, deal in, or custody securities. Any references to "assets", "products", or "strategies" are illustrative only and do not constitute an offer to sell or the solicitation of an offer to buy any security in any jurisdiction where such offer or solicitation would be unlawful.

Tokenized instruments may be speculative, involve substantial risk, and are not suitable for all investors. Past performance is not indicative of future results. Product terms, eligibility, and applicable disclosures are provided in the relevant offering materials.

© 2026 Assetra Technologies, Inc. All rights reserved.