ASSETRAReal World Assets
26.12°N · 80.12°W
GROUND-UP DEVELOPMENT · FL

455 Bontona Ave.

Gallery10 photos
Strategy

Build-to-sell, capital back at exit

Las Olas Isles land-only waterfront opportunity, 0.29 acre with 100+ ft deep-water frontage and no fixed bridges.

Thesis

Build-and-sell development strategy on a 0.29-acre unimproved waterfront lot at 455 Bontona Avenue in Fort Lauderdale, Florida, within the Las Olas Isles. The public listing identifies the asset as land only: demolition work is complete, the seawall and dock are complete, master building plans are approved, and the site offers 100+ feet of deep-water frontage with no fixed bridges and direct ocean access. The strategy is acquisition of the land, final plan customization and permitting coordination, vertical construction of a new custom waterfront residence, and resale into the Las Olas Isles new-build comparable set. Hold duration is expected to span final design coordination, permitting, hard construction, and a marketing window for newly delivered waterfront inventory. Asking land basis of 4.49 million dollars reflects the waterfront parcel, completed demolition, marine infrastructure, plan approval status, and bridge-free water access rather than existing residential improvements. Capital deployment covers plan refinement, permit administration, site preparation, hard construction, finish specification, marine or landscape improvements as elected, and carry through listing. Returns are targeted from the spread between all-in delivered cost and new-construction resale, with the frontage, no-fixed-bridges access, and execution discipline as the primary underwriting controls.

Specifications
Address
455 Bontona Ave.
City
Fort Lauderdale, FL
ZIP
33301
Beds
Pending
Baths
Pending
Living sqft
Pending
Lot sqft
12,632
Year built
Pending
Waterfront
Canal
Features
  • 100+ft deep-water
  • No fixed bridges
  • Seawall + dock complete
Project economics

Real cost waterfall from sponsor proforma — 24-month build cycle, ground-up basis. Lines below are project cash expenses through completion and disposition, including property tax during the hold period.

Lot acquisition
$13,800,000
Closing fees
$76,000
Soft cost (design + survey)
$415,000
Permits + impact fees
$120,000
Hard cost basis
$5,550,000

Vertical construction budget at $600/sqft across 8,500 sqft.

Exterior + finish extras
$200,000

Project-specific upgrades such as pool, landscape, driveway, lighting and closet packages where applicable.

Hard cost total
$5,750,000
Property tax during construction (24 mo)
$510,600
Insurance
$50,000
Construction interest (10% × 24 mo)
$1,935,000
Sale + realtor fees (5% of exit)
$2,104,711
Total expenses
$24,761,311
Downside exit
$33,427,77035% ROI
Upside exit
$42,094,22970% ROI

Source: sponsor proforma · figures are forward-looking estimates · not a guarantee of return

ASSETRAReal World Assets

Infrastructure for cross-border real world asset tokenization. Built for issuers, funds, and accredited investors.

Follow

Important disclosures

Assetra Technologies, Inc. is a technology provider and does not itself provide investment, legal, tax, or accounting advice, nor does it broker, deal in, or custody securities. Any references to "assets", "products", or "strategies" are illustrative only and do not constitute an offer to sell or the solicitation of an offer to buy any security in any jurisdiction where such offer or solicitation would be unlawful.

Tokenized instruments may be speculative, involve substantial risk, and are not suitable for all investors. Past performance is not indicative of future results. Product terms, eligibility, and applicable disclosures are provided in the relevant offering materials.

© 2026 Assetra Technologies, Inc. All rights reserved.