ASSETRAReal World Assets
26.12°N · 80.12°W
GROUND-UP DEVELOPMENT · FL

455 Bontona Ave.

Gallery10 photos
Strategy

Build-to-sell, capital back at exit

Las Olas Isles pre-construction lot, 100ft canal frontage with permits approved and no fixed bridges.

Thesis

Build-and-sell development strategy on a pre-construction waterfront lot at 455 Bontona Avenue in Fort Lauderdale, Florida, within the Las Olas Isles. The prior structure has been demolished and permits are approved for a planned residence of approximately 7,577 square feet, compressing the pre-construction timeline relative to typical land acquisitions that require fresh entitlement work. The parcel carries 100 feet of canal frontage with no fixed bridges between the property and the ocean, which positions the site at the upper band of the Las Olas Isles waterfront segment for larger-vessel buyers. The strategy is vertical construction per approved plans, finish-out to a specification consistent with the enclave's new-build comparable set, and disposition on completion. Las Olas Isles new-construction inventory at this scale has historically absorbed at price points that reward bridge-free water access, frontage length, and program size. Hold duration is expected to span construction and a marketing window for newly delivered waterfront inventory. Asking basis of 13.8 million dollars reflects the parcel, existing permits, and bridge-free access. Capital deployment covers hard construction, finish specification, marine and landscape programming, and carry through listing. Returns are targeted from the spread between all-in delivered cost (land basis, permitting already reflected, construction) and new-construction resale into a buyer pool focused on yacht-accessible inventory.

Specifications
Address
455 Bontona Ave.
City
Fort Lauderdale, FL
ZIP
33301
Beds
5
Baths
Living sqft
7,577
Lot sqft
Year built
Waterfront
CANAL
Features
  • 100ft canal
  • No fixed bridges
  • Approved plans
Project economics

Real cost waterfall from sponsor proforma — 24-month build cycle, ground-up basis. Lines below are project cash expenses through completion and disposition, including property tax during the hold period.

Lot acquisition
$13,800,000
Closing fees
$76,000
Soft cost (design + survey)
$415,000
Permits + impact fees
$120,000
Hard cost basis
$5,550,000

Vertical construction budget at $600/sqft across 8,500 sqft.

Exterior + finish extras
$200,000

Project-specific upgrades such as pool, landscape, driveway, lighting and closet packages where applicable.

Hard cost total
$5,750,000
Property tax during construction (24 mo)
$510,600
Insurance
$50,000
Construction interest (10% × 24 mo)
$1,935,000
Sale + realtor fees (5% of exit)
$2,104,711
Total expenses
$24,761,311
Downside exit
$33,427,77035% ROI
Upside exit
$42,094,22970% ROI

Source: sponsor proforma · figures are forward-looking estimates · not a guarantee of return

ASSETRAReal World Assets

Infrastructure for cross-border real world asset tokenization. Built for issuers, funds, and accredited investors.

Follow

Important disclosures

Assetra Technologies, Inc. is a technology provider and does not itself provide investment, legal, tax, or accounting advice, nor does it broker, deal in, or custody securities. Any references to "assets", "products", or "strategies" are illustrative only and do not constitute an offer to sell or the solicitation of an offer to buy any security in any jurisdiction where such offer or solicitation would be unlawful.

Tokenized instruments may be speculative, involve substantial risk, and are not suitable for all investors. Past performance is not indicative of future results. Product terms, eligibility, and applicable disclosures are provided in the relevant offering materials.

© 2026 Assetra Technologies, Inc. All rights reserved.